| Revenue | DKK 1,4M | +62% |
| EBITDA | DKK 267K | +180% |
| Net profit | DKK 255K | +190% |
| Total assets | DKK 848K | -22% |
| Equity | DKK -142K | +39% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 13 | 267 | 56 | 446 | 836 | 1.353 |
| Staff expenses | -0 | -202 | -460 | -535 | -1.169 | -1.086 |
| EBITDA | -36 | 66 | -404 | -89 | -333 | 267 |
| Depreciation & amort. | -5 | 23 | -23 | -23 | -23 | -0 |
| EBIT | -41 | 42 | -428 | -113 | -357 | 267 |
| Net financials | -1 | -0 | -0 | -0 | 0 | -8 |
| Profit before tax | -42 | 42 | -428 | -113 | -357 | 259 |
| Tax | -0 | -0 | -94 | -24 | -73 | 4 |
| Net profit | -42 | 42 | -334 | -89 | -284 | 255 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 168 | 284 | 267 | 830 | 1.090 | 848 |
| Equity | 88 | 130 | 46 | 49 | -235 | -142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 153 | 221 | 781 | 1.324 | 990 |
| Total debt | 80 | 153 | 221 | 781 | 1.324 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DP Management | Management | 2015 | — | — |
TM Management | Management | 2015 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matx ApS | Company | 33.3% | 33.3% | 2015 |
GYLDENDAL A/S | Company | 100.0% | 100.0% | 2021 |
JOENSSON HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
M. ELK HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
MEESENBURG HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gejlager Nielsen | Chief Executive Officer | 0 companies |
| Dennis Pipenbring | Management | 0 companies |
| Thomas Meesenburg | Management | 0 companies |
| Bjarne Ponikowski | Chief Executive Officer | 0 companies |
| Morten Jønsson | Chief Executive Officer | 0 companies |
| Morten Kenneth Elk | Chairman | 0 companies |
| Karin Louisa Margareta Finkelstein | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Chairman | 0 companies |
| Lars Holstener Didriksen | Board of Directors | 0 companies |