| Revenue | DKK 3,4M | +15% |
| EBITDA | DKK 257K | +7% |
| Net profit | DKK 196K | +0% |
| Total assets | DKK 1,3M | +11% |
| Equity | DKK 247K | +0% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 1.593 | 1.898 | 1.764 | 1.884 | 1.814 | 2.124 | 2.542 | 2.945 | 3.378 |
| Staff expenses | -499 | -499 | -1.822 | -1.634 | -1.666 | -1.682 | -1.664 | -2.021 | -2.704 | -3.121 |
| EBITDA | -145 | 119 | 76 | 73 | 218 | 132 | 460 | 521 | 241 | 257 |
| Depreciation & amort. | -0 | -15 | -20 | -17 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -145 | 104 | 55 | 56 | 208 | 122 | 450 | 512 | 231 | 247 |
| Net financials | -8 | -5 | -5 | -2 | -2 | 12 | 11 | 18 | 22 | 5 |
| Profit before tax | -152 | 99 | 51 | 53 | 206 | 134 | 461 | 529 | 253 | 252 |
| Tax | -34 | 22 | 12 | 13 | 46 | 30 | 102 | 117 | 56 | 56 |
| Net profit | -119 | 77 | 39 | 41 | 160 | 104 | 359 | 412 | 197 | 196 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 595 | 751 | 618 | 1.100 | 1.100 | 1.187 | 1.415 | 1.202 | 1.340 |
| Equity | -69 | 8 | 47 | 88 | 211 | 155 | 410 | 463 | 248 | 247 |
| Long-term debt | 0 | 0 | 8 | 16 | 46 | 121 | 101 | 116 | 58 | 58 |
| Short-term debt | 242 | 584 | 690 | 512 | 840 | 819 | 670 | 829 | 891 | 1.032 |
| Total debt | 242 | 584 | 698 | 527 | 885 | 940 | 771 | 945 | 949 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
CP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK REVISION ODENSE GODKENDT REVISIONSAKTIESELSKAB | Company | 50.0% | 50.0% | 2018 |
CP-FINANCE ApS | Company | 33.3% | 33.3% | 2018 |
LK Finans Holding IVS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Skou Kristensen | Management | 0 companies |
| Claus Poulsen | Management | 0 companies |
| Karin Astrup | Chairman | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |