| Revenue | DKK 10,8M | -7% |
| EBITDA | DKK 2M | -48% |
| Net profit | DKK 1,4M | -47% |
| Total assets | DKK 11,5M | +5% |
| Equity | DKK 5,3M | -17% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 5.248 | 8.485 | 9.717 | 11.928 | 11.640 | 10.824 |
| Staff expenses | -2.618 | -5.060 | -6.156 | -8.719 | -7.763 | -8.806 |
| EBITDA | 2.630 | 3.426 | 3.561 | 3.209 | 3.877 | 2.018 |
| Depreciation & amort. | -538 | -481 | -497 | -510 | -513 | -202 |
| EBIT | 2.091 | 2.945 | 3.064 | 2.700 | 3.364 | 1.816 |
| Net financials | -132 | -113 | -21 | -43 | -11 | -23 |
| Profit before tax | 1.959 | 2.832 | 3.043 | 2.657 | 3.353 | 1.794 |
| Tax | 463 | 628 | 673 | 587 | 741 | 397 |
| Net profit | 1.496 | 2.204 | 2.370 | 2.070 | 2.612 | 1.397 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 6.303 | 7.412 | 9.144 | 10.871 | 10.922 | 11.477 |
| Equity | 1.546 | 3.750 | 5.720 | 5.790 | 6.402 | 5.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 290 | 0 |
| Short-term debt | 4.725 | 3.616 | 3.343 | 5.000 | 4.135 | 6.053 |
| Total debt | 4.725 | 3.616 | 3.343 | 5.000 | 4.426 | 6.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA-AL INVEST ApS | Company | 50.0% | 50.0% | 2015 |
RUNE HØYER HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
JESPER KATHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Katholm | Management | 0 companies |
| Henrik Lund Rasmussen | Chairman | 0 companies |
| Kurt Gadegaard Bennetsen | Board of Directors | 0 companies |
| Rune Heidenheim Høyer | Chairman | 0 companies |