| Revenue | DKK 2M | -1260% |
| EBITDA | DKK 2M | +1176% |
| Net profit | DKK 1,8M | +886% |
| Total assets | DKK 1,1M | +2532% |
| Equity | DKK -3M | +37% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -146 | -665 | -1.815 | -754 | -1.152 | -507 | -662 | -686 | -176 | 2.037 |
| Staff expenses | -0 | -0 | -243 | -440 | -565 | -252 | -66 | -52 | -3 | -10 | -46 |
| EBITDA | -15 | -146 | -907 | -2.255 | -1.319 | -1.405 | -573 | -714 | -689 | -185 | 1.991 |
| Depreciation & amort. | -0 | -0 | -15 | -10 | -13 | -13 | -4 | -4 | -0 | -0 | -0 |
| EBIT | -15 | -146 | -922 | -2.265 | -1.332 | -1.418 | -577 | -718 | -689 | -185 | 1.991 |
| Net financials | 73 | 580 | 1.007 | 698 | 453 | 311 | 184 | 111 | -10 | -44 | -256 |
| Profit before tax | 57 | 434 | 84 | -1.567 | -879 | -1.108 | -394 | -607 | -699 | -229 | 1.736 |
| Tax | 14 | 96 | 19 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -64 |
| Net profit | 44 | 338 | 65 | -1.575 | -879 | -1.108 | -394 | -607 | -699 | -229 | 1.800 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 2.140 | 3.543 | 2.628 | 2.042 | 1.484 | 1.184 | 888 | 139 | 42 | 1.108 |
| Equity | 94 | 132 | 197 | -928 | -1.807 | -2.915 | -3.308 | -3.915 | -4.615 | -4.844 | -3.044 |
| Long-term debt | 0 | 0 | 357 | 1.908 | 1.701 | 1.565 | 1.340 | 1.115 | 909 | 0 | 0 |
| Short-term debt | 693 | 2.008 | 2.989 | 1.648 | 2.148 | 2.834 | 3.152 | 3.688 | 3.845 | 4.886 | 4.152 |
| Total debt | 693 | 2.008 | 3.346 | 3.556 | 3.850 | 4.399 | 4.493 | 4.804 | 4.753 | 4.886 | 4.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
HB Management | Management | 2015 | — | — |
JB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JO HOLDING SLAGELSE ApS | Company | 100.0% | 100.0% | 2023 |
C. ERIKSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brian Eriksen | Management | 0 companies |
| Henrik Boye Hansen | Management | 0 companies |
| Johni Bill Jensen | Management | 0 companies |