| Revenue | DKK -1,2M | -330% |
| EBITDA | DKK -1,3M | -564% |
| Net profit | DKK -14,6M | -120% |
| Total assets | DKK 128,7M | -5% |
| Equity | DKK 56,4M | -21% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | — | 980 | -22 | — | — | -210 | 528 | -1.216 |
| Staff expenses | -0 | -37 | -50 | -26 | -30 | -28 | -20 | -8 | -240 | -120 |
| EBITDA | -24 | -53 | -123 | 954 | -52 | -103 | -280 | -219 | 288 | -1.336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -53 | -123 | 954 | -52 | -103 | -280 | -219 | 288 | -1.336 |
| Net financials | 0 | -207 | -212 | 830 | 30 | -21 | 37 | -7 | 70.679 | -16.553 |
| Profit before tax | -24 | -260 | -335 | 784 | -22 | -124 | -243 | -226 | 70.967 | -17.890 |
| Tax | -3 | -57 | -73 | -22 | -0 | -0 | -0 | -0 | -254 | -3.297 |
| Net profit | -20 | -203 | -263 | 806 | -22 | -124 | -243 | -226 | 71.221 | -14.593 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.045 | 5.102 | 5.117 | 474 | 463 | 288 | 94 | 8 | 136.110 | 128.709 |
| Equity | 30 | -173 | -435 | 371 | 348 | 224 | -19 | -195 | 71.025 | 56.432 |
| Long-term debt | 5.000 | 5.207 | 5.415 | 0 | 0 | 0 | 0 | 0 | 64.800 | 0 |
| Short-term debt | 15 | 68 | 138 | 104 | 115 | 64 | 113 | 204 | 284 | 72.277 |
| Total debt | 5.015 | 5.275 | 5.553 | 104 | 115 | 64 | 113 | 204 | 65.084 | 72.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Audit | Audit | 2021 | — | — |
FH Management | Management | 2015 | — | — |
BA Audit | Audit | 2023 | — | — |
BS Management | Management | 2020 | — | — |
DE Management | Management | 2019 | — | — |
PM Management | Management | 2017 | — | — |
PW Management | Management | 2016 | — | — |
PA Management | Management | 2015 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
CARUS ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
FH ASSET MANAGEMENT ApS | Company | 50.0% | 50.0% | 2015 |
JENLO ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stern | Audit | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Bo Schack | Management | 0 companies |
| David Emil Kaastrup-Olsen | Management | 0 companies |
| Per Mathias Kaastrup-Olsen | Management | 0 companies |
| Peter Westphall | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Ovesen | Chief Executive Officer | 0 companies |