| Revenue | DKK 2,1M | +10% |
| EBITDA | DKK 9,1M | +851% |
| Net profit | DKK 6,6M | +2749% |
| Total assets | DKK 39,6M | +24% |
| Equity | DKK 11,8M | +125% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.661 | 1.811 | 1.852 | 1.882 | 2.067 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.602 | -512 | -4.376 | 954 | 9.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.602 | -512 | -4.376 | 954 | 9.076 |
| Net financials | -646 | -635 | -6.263 | -1.025 | 7.114 |
| Profit before tax | 1.956 | -1.147 | -5.004 | 295 | 8.402 |
| Tax | 430 | -252 | -1.101 | 65 | 1.849 |
| Net profit | 1.526 | -895 | -3.903 | 230 | 6.553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.944 | 36.463 | 31.598 | 31.852 | 39.600 |
| Equity | 9.800 | 8.905 | 5.002 | 5.232 | 11.785 |
| Long-term debt | 23.344 | 23.147 | 22.894 | 22.759 | 22.570 |
| Short-term debt | 530 | 523 | 933 | 1.071 | 713 |
| Total debt | 23.874 | 23.670 | 23.827 | 23.830 | 23.283 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JS Management | Management | 2015 – 2018 |
NL Management | Management | 2018 – 2025 |
JB Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Jesper Steen Lorentzen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |