| Revenue | DKK 381K | +27% |
| EBITDA | DKK 118K | +275% |
| Net profit | DKK 80K | +302% |
| Total assets | DKK 270K | +5% |
| Equity | DKK 81K | +8771% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 456 | 292 | 259 | 301 | 239 | 299 | 381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -268 | -263 |
| EBITDA | 240 | 456 | 292 | 259 | 301 | 239 | 32 | 118 |
| Depreciation & amort. | -30 | -49 | -53 | -53 | -53 | -45 | -41 | -50 |
| EBIT | 210 | 407 | 238 | 206 | 248 | 194 | -9 | 68 |
| Net financials | 0 | -1 | -3 | -2 | -1 | -5 | -2 | -3 |
| Profit before tax | 210 | 406 | 236 | 204 | 247 | 189 | -11 | 65 |
| Tax | 49 | 89 | 52 | 45 | 54 | 42 | 28 | -16 |
| Net profit | 160 | 317 | 184 | 159 | 192 | 147 | -40 | 80 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 486 | 369 | 324 | 363 | 309 | 257 | 270 |
| Equity | 51 | 368 | 252 | 231 | 265 | 143 | 1 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 81 | 88 | 75 | 92 | 146 | 207 | 158 |
| Total debt | 163 | 81 | 88 | 75 | 92 | 146 | 207 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROG'S HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Saathi Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mosgaard Pretzmann | Management | 0 companies |
| Henning Støvlbæk Krog | Chairman | 0 companies |
| Anja Klausen Nielsen | Chairman | 0 companies |