| Revenue | DKK 2,2M | +7% |
| EBITDA | DKK 351K | -9% |
| Net profit | DKK 209K | -4% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 1,3M | +20% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -12 | 42 | 38 | 34 | 1.056 | 1.260 | 886 | 1.143 | 2.020 | 2.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -541 | -987 | -598 | -1.087 | -1.635 | -1.811 |
| EBITDA | -135 | -12 | 42 | 38 | 34 | 515 | 273 | 288 | 56 | 385 | 351 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -26 | -26 | -9 | -2 | -12 | -12 | -23 |
| EBIT | -135 | -12 | 42 | 20 | 8 | 489 | 264 | 286 | 43 | 373 | 328 |
| Net financials | -3 | -4 | -14 | -19 | -20 | -22 | -32 | -61 | -95 | -98 | -59 |
| Profit before tax | -137 | -17 | 28 | 1 | -12 | 467 | 232 | 225 | -52 | 275 | 270 |
| Tax | -32 | -4 | 8 | -2 | -3 | 110 | 54 | 52 | -3 | 56 | 61 |
| Net profit | -105 | -13 | 20 | 3 | -9 | 357 | 177 | 173 | -49 | 219 | 209 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 268 | 994 | 621 | 640 | 1.615 | 1.734 | 2.134 | 2.135 | 2.816 | 2.753 |
| Equity | 70 | 57 | 77 | 80 | 71 | 522 | 699 | 872 | 823 | 1.042 | 1.251 |
| Long-term debt | 0 | 0 | 0 | 280 | 291 | 97 | 101 | 105 | 109 | 114 | 0 |
| Short-term debt | 116 | 210 | 909 | 255 | 276 | 996 | 931 | 1.154 | 1.202 | 1.647 | 1.493 |
| Total debt | 116 | 210 | 909 | 535 | 567 | 1.094 | 1.032 | 1.260 | 1.312 | 1.761 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHALAVI HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lunding Lavian | Chief Executive Officer | 0 companies |