| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 12K | +176% |
| Total assets | DKK 1,6M | +25% |
| Equity | DKK 398K | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | -27 | -25 | -21 | -18 | 56.657 | -40 | -23 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | -25 | -21 | -18 | -215 | -40 | -23 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39.886 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | -25 | -21 | -18 | -40.101 | -40 | -23 | -16 | -17 |
| Net financials | -868 | -482 | 1.477 | 0 | -0 | 53.503 | -403 | -1 | 0 | 0 |
| Profit before tax | -857 | -482 | 1.452 | -21 | -18 | 13.402 | -444 | -24 | -16 | -17 |
| Tax | 14 | 13 | 1 | -5 | -9 | -280 | -4 | -106 | -1 | -29 |
| Net profit | -871 | -496 | 1.452 | -16 | -9 | 13.681 | -440 | 82 | -15 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.921 | 135.540 | 140.194 | 124.645 | 128.480 | 896 | 1.104 | 1.249 | 1.274 | 1.597 |
| Equity | -818 | -1.314 | 138 | 122 | 113 | 760 | 320 | 402 | 387 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94.739 | 136.854 | 140.056 | 124.523 | 128.367 | 136 | 784 | 847 | 888 | 1.199 |
| Total debt | 94.739 | 136.854 | 140.056 | 124.523 | 128.367 | 136 | 784 | 847 | 888 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Unofficial title | Unofficial title | 2025 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Bielefeldt | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| James Benham | Chairman | 0 companies |
| Martin Stephen Northcote Wright | Board of Directors | 0 companies |
| Ole Groth | Chairman | 0 companies |
| Jan Steen Frederiksen | Board of Directors | 0 companies |
| Miguel Fernando Ruedo Hernando | Board of Directors | 0 companies |