| Revenue | DKK 2,7M | +12% |
| EBITDA | DKK 3,9M | +372% |
| Net profit | DKK 1,6M | +1215% |
| Total assets | DKK 66M | +2% |
| Equity | DKK 17,6M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.998 | 2.317 | 2.311 | 2.447 | 2.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.386 | 3.405 | -206 | 818 | 3.865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.386 | 3.405 | -206 | 818 | 3.865 |
| Net financials | -829 | -142 | -250 | -1.003 | -1.807 |
| Profit before tax | 6.557 | 3.264 | -456 | -185 | 2.058 |
| Tax | 1.436 | 718 | -100 | -41 | 453 |
| Net profit | 5.121 | 2.546 | -355 | -144 | 1.605 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67.907 | 68.910 | 66.402 | 64.834 | 65.984 |
| Equity | 13.978 | 16.524 | 16.169 | 16.025 | 17.630 |
| Long-term debt | 48.701 | 43.946 | 43.831 | 43.592 | 43.316 |
| Short-term debt | 2.879 | 5.826 | 4.336 | 3.507 | 3.073 |
| Total debt | 51.579 | 49.772 | 48.167 | 47.098 | 46.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
HR Management | Management | 2018 – 2021 |
MB Management | Management | 2021 – 2026 |
LB Management | Management | 2015 – 2016 |
SL Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Daniel Høygård Ørbæk | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Stefan Leif Albinsson | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |