| Revenue | DKK -4K | +14% |
| EBITDA | DKK -4K | -14% |
| Net profit | DKK 24,7M | +19% |
| Total assets | DKK 69,7M | +26% |
| Equity | DKK 67,9M | +27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -3 | -3 | -0 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | -3 | -0 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -3 | -3 | -0 | -3 | -3 | -4 |
| Net financials | 1.182 | 7.328 | 7.423 | 8.460 | 8.256 | 16.796 | 19.493 | 20.770 | 24.735 |
| Profit before tax | 1.180 | 7.325 | 7.421 | 8.457 | 8.253 | 16.796 | 19.490 | 20.766 | 24.731 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | 3 | 23 | -0 |
| Net profit | 1.171 | 7.325 | 7.421 | 8.457 | 8.253 | 16.796 | 19.487 | 20.744 | 24.731 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.862 | 18.990 | 24.612 | 24.526 | 16.458 | 35.386 | 46.539 | 55.182 | 69.708 |
| Equity | 14.851 | 18.976 | 24.371 | 24.515 | 16.455 | 35.383 | 46.536 | 53.373 | 67.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.804 | 1.804 |
| Short-term debt | 11 | 14 | 240 | 11 | 3 | 3 | 3 | 5 | 3 |
| Total debt | 11 | 14 | 240 | 11 | 3 | 3 | 3 | 1.809 | 1.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2015 | — | — |
FV Management | Management | 2017 | — | — |
JH Management | Management | 2015 | — | — |
BS Management | Management | 2020 | — | — |
KK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Sørensen Invest ApS | Company | 66.7% | 66.7% | 2022 |
DG Investering ApS | Company | 15.0% | 15.0% | 2022 |
J. BERTELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
KKTA ApS | Company | 33.3% | 33.3% | 2015 |
FL.LOL ApS | Company | 25.0% | 25.0% | 2020 |
HOLDINGSELSKABET AF 17. AUGUST 2011 ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lindhøj | Management | 0 companies |
| Finn Viggo Nielsen | Management | 0 companies |
| Jan Heiberg Bertelsen | Management | 0 companies |
| Brian Sørensen | Management | 0 companies |
| Kenneth Kim Thaisen Akselsen | Management | 0 companies |