| Revenue | DKK -24K | +208% |
| EBITDA | DKK -24K | -208% |
| Net profit | DKK 1,9M | -25% |
| Total assets | DKK 23,8M | +11% |
| Equity | DKK 11,8M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -16 | -14 | -13 | -12 | -35 | -14 | -6 | -8 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -16 | -14 | -13 | -12 | -35 | -14 | -6 | -8 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -16 | -14 | -13 | -12 | -35 | -14 | -6 | -8 | -24 |
| Net financials | -409 | -908 | 176 | -227 | 1.526 | 2.897 | 2.548 | 1.150 | 2.707 | 1.959 |
| Profit before tax | -429 | -924 | 162 | -240 | 1.513 | 2.862 | 2.533 | 1.144 | 2.699 | 1.936 |
| Tax | -20 | -37 | -2 | -1 | -32 | -35 | -26 | -26 | 119 | -0 |
| Net profit | -409 | -887 | 163 | -238 | 1.545 | 2.897 | 2.560 | 1.170 | 2.580 | 1.936 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.008 | 7.280 | 7.444 | 7.204 | 13.375 | 14.815 | 17.494 | 18.784 | 21.487 | 23.828 |
| Equity | 91 | -796 | -633 | -871 | 674 | 3.571 | 6.130 | 7.300 | 9.880 | 11.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.918 | 8.076 | 8.077 | 8.075 | 12.700 | 11.244 | 11.364 | 11.484 | 11.606 | 12.012 |
| Total debt | 7.918 | 8.076 | 8.077 | 8.075 | 12.700 | 11.244 | 11.364 | 11.484 | 11.606 | 12.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Holding DK ApS | Company | 50.0% | 50.0% | 2019 |
PAK Holding DK ApS | Company | 50.0% | 50.0% | 2020 |
PK Holding DK ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Abraham Kring | Management | 0 companies |
| Birgitte Kring | Board of Directors | 0 companies |
| Mads Hans Kring | Board of Directors | 0 companies |