| Revenue | DKK -175K | +292% |
| EBITDA | DKK -175K | -292% |
| Net profit | DKK -6K | -102% |
| Total assets | DKK 61,4M | -1% |
| Equity | DKK 28,6M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | -27 | -12 | -27 | -17 | -45 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -27 | -12 | -27 | -17 | -45 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -27 | -12 | -27 | -17 | -45 | -175 |
| Net financials | -613 | -210 | 2.407 | 4.644 | 18.531 | 461 | 167 |
| Profit before tax | -626 | -237 | 2.396 | 4.617 | 18.514 | 416 | -8 |
| Tax | -0 | -52 | 4 | 23 | 61 | 92 | -2 |
| Net profit | -626 | -185 | 2.392 | 4.593 | 18.453 | 324 | -6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 144 | 34.200 | 70.504 | 97.997 | 80.281 | 62.289 | 61.441 |
| Equity | -126 | 2.810 | 5.273 | 9.866 | 28.319 | 28.643 | 28.637 |
| Long-term debt | 0 | 12.132 | 13.435 | 13.770 | 33.564 | 13.390 | 13.725 |
| Short-term debt | 270 | 19.258 | 51.796 | 74.360 | 18.399 | 20.256 | 19.079 |
| Total debt | 270 | 31.390 | 65.231 | 88.131 | 51.962 | 33.646 | 32.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2017 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egonsminde Invest A/S | Company | 33.3% | 33.3% | 2021 |
Callesminde ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 100.0% | 100.0% | 2015 | |
EGETBO HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Benova Holding A/S | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Management | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Preben Randbæk | Chairman | 0 companies |