| Revenue | DKK 16M | -4% |
| EBITDA | DKK 2,1M | +54% |
| Net profit | DKK 1,6M | +55% |
| Total assets | DKK 10,6M | +31% |
| Equity | DKK 3,8M | +43% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.429 | 5.732 | 8.320 | 8.550 | 10.949 | 12.017 | 16.657 | 15.951 |
| Staff expenses | -0 | -3.699 | -5.549 | -5.991 | -7.702 | -7.343 | -8.045 | -7.932 |
| EBITDA | -781 | 1.102 | 419 | 422 | 544 | 1.153 | 1.380 | 2.127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -781 | 1.102 | 419 | 422 | 544 | 1.153 | 1.380 | 2.127 |
| Net financials | -0 | -0 | -0 | -5 | -10 | -14 | -18 | -19 |
| Profit before tax | -781 | 1.101 | 419 | 417 | 534 | 1.139 | 1.361 | 2.108 |
| Tax | -0 | 76 | 91 | 97 | 122 | 251 | 302 | 464 |
| Net profit | -781 | 1.025 | 328 | 320 | 412 | 888 | 1.059 | 1.644 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 2.874 | 3.368 | 2.991 | 4.434 | 7.199 | 8.093 | 10.608 |
| Equity | -280 | 745 | 1.073 | 1.157 | 1.409 | 2.097 | 2.656 | 3.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 271 | 0 | 0 | 0 |
| Short-term debt | 832 | 2.003 | 1.949 | 1.449 | 1.958 | 4.055 | 3.968 | 4.876 |
| Total debt | 832 | 2.003 | 1.949 | 1.449 | 2.229 | 4.055 | 3.968 | 4.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AI A/S | Company | 100.0% | 100.0% | 2022 |
KONSTRUKTIA HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
ARNE ELKJÆR A/S RÅDGIVENDE INGENIØRER | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andersen | Management | 0 companies |
| Jan Bruus Sørensen | Chairman | 0 companies |
| Jakob Byskov Ovesen | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Michael Reeholm Due | Board of Directors | 0 companies |