| Revenue | DKK 5,9M | — |
| EBITDA | DKK 4,9M | -85% |
| Net profit | DKK 5M | -85% |
| Total assets | DKK 213,2M | -12% |
| Equity | DKK 191,8M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 5.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85.870 | 17.196 | 7.404 | 33.202 | 4.922 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85.870 | 17.196 | 7.404 | 33.202 | 4.922 |
| Net financials | -86 | -104 | 8.361 | 36.566 | 5.907 |
| Profit before tax | 85.785 | 17.092 | 7.147 | 32.721 | 4.961 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85.785 | 17.092 | 7.147 | 32.721 | 4.961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 284.645 | 295.698 | 289.338 | 242.120 | 213.193 |
| Equity | 265.846 | 265.531 | 260.455 | 221.241 | 191.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.799 | 30.167 | 28.883 | 20.879 | 21.388 |
| Total debt | 18.799 | 30.167 | 28.883 | 20.879 | 21.388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |