| Revenue | DKK 2,3M | +25% |
| EBITDA | DKK 102K | -62% |
| Net profit | DKK 58K | -65% |
| Total assets | DKK 1,9M | +31% |
| Equity | DKK 802K | -7% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.370 | 1.137 | 1.640 | 1.506 | 1.426 | 1.280 | 1.703 | 2.285 | 1.815 | 2.275 |
| Staff expenses | -584 | -1.109 | -1.505 | -1.421 | -1.536 | -1.173 | -1.254 | -1.763 | -1.548 | -2.173 |
| EBITDA | 786 | 28 | 134 | 86 | -110 | 107 | 450 | 521 | 267 | 102 |
| Depreciation & amort. | -13 | -12 | -9 | -10 | -4 | -7 | -29 | -11 | -11 | -16 |
| EBIT | 773 | 16 | 125 | 76 | -114 | 100 | 421 | 510 | 256 | 86 |
| Net financials | 22 | -7 | -63 | -35 | -34 | -15 | -5 | -37 | -35 | -5 |
| Profit before tax | 795 | 9 | 62 | 41 | -148 | 85 | 415 | 474 | 221 | 81 |
| Tax | 158 | 31 | 33 | 15 | -31 | 23 | 97 | 105 | 56 | 22 |
| Net profit | 637 | -22 | 29 | 26 | -117 | 62 | 318 | 369 | 165 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.267 | 1.350 | 1.293 | 1.339 | 772 | 1.472 | 1.585 | 1.459 | 1.908 |
| Equity | 687 | 213 | 159 | 185 | 69 | 131 | 449 | 818 | 866 | 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 1.054 | 1.191 | 1.108 | 1.270 | 641 | 1.023 | 767 | 593 | 1.106 |
| Total debt | 687 | 1.054 | 1.191 | 1.108 | 1.270 | 641 | 1.023 | 767 | 593 | 1.106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|