| Revenue | DKK 31K | -4% |
| EBITDA | DKK 31K | -4% |
| Net profit | DKK 24K | -6% |
| Total assets | DKK 219K | +31% |
| Equity | DKK 170K | +16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 219 | 89 | 126 | 142 | 104 | 56 | 46 | -14 | 33 | 31 |
| Staff expenses | -360 | -87 | -13 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 132 | 76 | 124 | 142 | 104 | 45 | 46 | -14 | 33 | 31 |
| Depreciation & amort. | -48 | -66 | -67 | -46 | -37 | -35 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 66 | 9 | 78 | 106 | 68 | 36 | 46 | -14 | 33 | 31 |
| Net financials | -12 | -9 | -5 | -0 | -0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | 73 | 57 | 4 | 78 | 106 | 68 | 36 | 45 | -14 | 33 | 31 |
| Tax | 22 | 13 | 2 | 17 | 24 | 17 | 11 | 13 | -3 | 7 | 7 |
| Net profit | 52 | 44 | 2 | 61 | 82 | 50 | 24 | 32 | -11 | 25 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 437 | 315 | 549 | 428 | 416 | 277 | 155 | 191 | 167 | 219 |
| Equity | 102 | 146 | 148 | 208 | 290 | 259 | 233 | 132 | 121 | 146 | 170 |
| Long-term debt | 135 | 111 | 113 | 63 | 38 | 13 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 172 | 55 | 278 | 100 | 145 | 39 | 22 | 70 | 21 | 49 |
| Total debt | 564 | 283 | 168 | 340 | 138 | 158 | 45 | 22 | 70 | 21 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.P.SEJS HOLDING ApS | Company | 90.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Berwald Sørensen | Management | 0 companies |