| Revenue | DKK -34K | -25% |
| EBITDA | DKK -34K | +25% |
| Net profit | DKK -34K | +26% |
| Total assets | DKK 30K | -57% |
| Equity | DKK 12K | -73% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 155 | 84 | 120 | 208 | 300 | -42 | 12 | -45 | -34 |
| Staff expenses | -72 | -72 | -86 | -120 | -202 | -50 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 32 | -2 | 1 | 6 | 250 | -42 | 12 | -45 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 32 | -2 | 1 | 6 | 250 | -42 | 12 | -45 | -34 |
| Net financials | -1 | -3 | -3 | -3 | -4 | -5 | -1 | -2 | -0 | 0 |
| Profit before tax | 1 | 29 | -5 | -2 | 2 | 245 | -42 | 10 | -46 | -34 |
| Tax | 1 | 7 | 0 | -0 | 1 | 55 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 22 | -5 | -2 | 1 | 191 | -42 | 10 | -46 | -34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 157 | 102 | 133 | 126 | 413 | 135 | 123 | 69 | 30 |
| Equity | 10 | 32 | 28 | 26 | 27 | 218 | 82 | 92 | 46 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 125 | 75 | 107 | 99 | 195 | 54 | 31 | 23 | 17 |
| Total debt | 103 | 125 | 75 | 107 | 99 | 195 | 54 | 31 | 23 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|