| Revenue | DKK -27K | +28% |
| EBITDA | DKK -27K | -28% |
| Net profit | DKK -452K | -359% |
| Total assets | DKK 12,4M | +3% |
| Equity | DKK 12,3M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 5 | -61 | -18 | -21 | -22 | -17 | -5 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 5 | -61 | -18 | -21 | -22 | -17 | -5 | -21 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | -61 | -18 | -21 | -22 | -17 | -5 | -21 | -27 |
| Net financials | -293 | -271 | -1.109 | -2.839 | -3.478 | -3.297 | -4.702 | -3.934 | 245 | -425 |
| Profit before tax | -296 | -266 | -1.170 | -2.858 | -3.499 | -3.319 | -4.718 | -3.939 | 224 | -452 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | 12 | 35 | 49 | -0 |
| Net profit | -296 | -268 | -1.170 | -2.858 | -3.499 | -3.319 | -4.730 | -3.975 | 175 | -452 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1.635 | 1.713 | 5.987 | 2.588 | 5.204 | 5.787 | 9.780 | 12.005 | 12.424 |
| Equity | 797 | 529 | 1.710 | 3.830 | 2.584 | 5.200 | 5.759 | 1.784 | 9.959 | 12.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 1.106 | 4 | 2.157 | 4 | 4 | 29 | 7.995 | 2.046 | 161 |
| Total debt | 3 | 1.106 | 4 | 2.157 | 4 | 4 | 29 | 7.995 | 2.046 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2015 | — | — |
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PI-EIF Invest K/S | Company | 20.0% | 20.0% | 2024 |
BEVENSEE HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Danmarks Tekniske Universitet | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
BOKAP ApS | Company | 5.0% | 5.0% | 2023 |
CHRISTIAN NIELSENS FOND | Company | 5.0% | 5.0% | 2020 |
PERA ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Pedersen | Management | 0 companies |
| Jesper Bevensee Jensen | Management | 0 companies |