| Revenue | DKK 661K | -36% |
| EBITDA | DKK -114K | +45% |
| Net profit | DKK -135K | +28% |
| Total assets | DKK 436K | -33% |
| Equity | DKK 99K | -58% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 850 | 226 | 317 | 88 | -86 | 261 | 961 | 1.251 | 1.040 | 661 |
| Staff expenses | -0 | -12 | -0 | -0 | -0 | -34 | -106 | -461 | -1.192 | -1.246 | -775 |
| EBITDA | 187 | 837 | 226 | 317 | 88 | -120 | 155 | 500 | 58 | -206 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -51 | -31 | -31 | -26 |
| EBIT | 187 | 837 | 226 | 317 | 88 | -120 | 140 | 449 | 28 | -237 | -140 |
| Net financials | -4 | -7 | -6 | -3 | -5 | -1 | -3 | 19 | -9 | -0 | -27 |
| Profit before tax | 183 | 831 | 221 | 314 | 83 | -121 | 136 | 469 | 18 | -237 | -167 |
| Tax | 44 | 183 | 49 | 69 | 19 | -26 | 49 | 123 | 13 | -49 | -32 |
| Net profit | 139 | 648 | 172 | 245 | 65 | -94 | 87 | 346 | 6 | -188 | -135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 1.253 | 1.122 | 547 | 366 | 485 | 493 | 987 | 883 | 652 | 436 |
| Equity | 189 | 737 | 508 | 453 | 278 | 184 | 271 | 617 | 422 | 234 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 |
| Short-term debt | 503 | 516 | 614 | 93 | 88 | 301 | 218 | 243 | 456 | 418 | 337 |
| Total debt | 503 | 516 | 614 | 93 | 88 | 301 | 218 | 362 | 456 | 418 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2015 | — | — |
JR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TC 2015 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christiansen | Management | 0 companies |
| John Roland Juhl | Management | 0 companies |