| Revenue | DKK -8K | -61% |
| EBITDA | DKK -8K | +61% |
| Net profit | DKK -8K | +74% |
| Total assets | DKK 9M | +0% |
| Equity | DKK 9M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | — | -12 | -12 | -712 | -20 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -400 | -0 | -0 |
| EBITDA | -12 | -13 | -13 | -12 | -12 | -1.112 | -20 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -13 | -12 | -12 | -1.112 | -20 | -8 |
| Net financials | 1.177 | -4.134 | -3.003 | 4 | 25 | 48.946 | -21 | -0 |
| Profit before tax | 1.165 | -4.147 | -3.015 | -8 | 13 | 47.834 | -41 | -8 |
| Tax | -3 | -2 | 8 | 7 | 7 | -0 | -11 | -0 |
| Net profit | 1.168 | -4.144 | -3.024 | -15 | 6 | 47.834 | -30 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.490 | 2.546 | 8 | 0 | 6 | 12.797 | 9.006 | 9.000 |
| Equity | 1.364 | 2.220 | -804 | -819 | -813 | 12.776 | 8.996 | 8.989 |
| Long-term debt | 4.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 327 | 12 | 19 | 19 | 21 | 10 | 12 |
| Total debt | 4.126 | 327 | 12 | 19 | 19 | 21 | 10 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2015 | — | — |
MF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AWESOME HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
CCJ INVEST ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
FUKAMUNI ApS | Company | 10.0% | 10.0% | 2020 |
FFS INVEST ApS | Company | 25.0% | 25.0% | 2020 |
PIPSEN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
BUSTER - HOLDING A/S | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Eggert Lange | Management | 0 companies |
| Michael Fog | Management | 0 companies |
| Patrick Lindgren Ipsen | Board of Directors | 0 companies |
| Jesper Michael Buster Reinhardt | Chairman | 0 companies |
| Jacob Dalsgaard Fredløv | Board of Directors | 0 companies |