| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 91K | +470% |
| Net profit | DKK 26K | +1143% |
| Total assets | DKK 1,4M | +52% |
| Equity | DKK 133K | +25% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.575 | 6.818 | 6.022 | 8.767 | 6.846 | 2.992 | 3.343 | 3.544 | 2.606 | 2.434 |
| Staff expenses | -7.934 | -6.233 | -6.174 | -8.299 | -7.031 | -2.996 | -3.405 | -3.553 | -2.590 | -2.343 |
| EBITDA | 640 | 584 | -151 | 467 | -185 | -4 | -62 | -10 | 16 | 91 |
| Depreciation & amort. | -16 | -36 | -2 | -0 | -0 | -0 | -2 | -5 | -5 | -3 |
| EBIT | 624 | 548 | -153 | 467 | -185 | -4 | -64 | -15 | 11 | 87 |
| Net financials | -8 | 7 | -68 | -37 | -28 | -20 | 1 | -8 | -9 | -61 |
| Profit before tax | 616 | 555 | -221 | 430 | -214 | -24 | -63 | -23 | 2 | 26 |
| Tax | 149 | 139 | -33 | 115 | 1 | -0 | 30 | -0 | -0 | -0 |
| Net profit | 467 | 416 | -188 | 315 | -215 | -23 | -93 | -23 | 2 | 26 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.232 | 1.509 | 2.061 | 2.394 | 1.161 | 1.679 | 1.711 | 1.287 | 942 | 1.434 |
| Equity | 517 | 633 | 146 | 459 | 244 | 221 | 128 | 105 | 107 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 93 | 96 |
| Short-term debt | 1.715 | 876 | 1.912 | 1.935 | 917 | 1.458 | 1.583 | 1.095 | 742 | 1.204 |
| Total debt | 1.715 | 876 | 1.912 | 1.935 | 917 | 1.458 | 1.583 | 1.182 | 836 | 1.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MK Management | Management | 2024 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolds Holding ApS | Company | 100.0% | 100.0% | 2021 |
FLYSTA Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kold | Chief Executive Officer | 0 companies |
| Thorsten Østergaard Mikkelsen | Chief Executive Officer | 0 companies |
| Mette Kold | Management | 0 companies |
| Jette Kragh Rieck | Chief Executive Officer | 0 companies |
| John Eric Rath Petersen | Board of Directors | 0 companies |