| Revenue | DKK 3,4M | +54% |
| EBITDA | DKK 2,6M | +23% |
| Net profit | DKK -1,5M | -125% |
| Total assets | DKK 71,8M | -5% |
| Equity | DKK 49,5M | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -6 | -6 | -11 | — | — | — | — | — | 2.174 | 3.355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -801 |
| EBITDA | -18 | -6 | -6 | -11 | -8 | -8 | -8 | -9 | -8 | 2.074 | 2.554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -971 | -4.670 |
| EBIT | -18 | -6 | -6 | -11 | -8 | -8 | -8 | -9 | -8 | 1.103 | -2.116 |
| Net financials | 164 | 752 | 59 | 138 | 1.355 | 389 | 2.534 | 4.780 | 10.212 | 5.345 | -99 |
| Profit before tax | 147 | 745 | 53 | 127 | 1.346 | 381 | 2.527 | 4.771 | 10.204 | 6.448 | -2.215 |
| Tax | -0 | -0 | -0 | -0 | -5 | -61 | 242 | -0 | -0 | 321 | -668 |
| Net profit | 147 | 745 | 53 | 127 | 1.351 | 443 | 2.284 | 4.771 | 10.204 | 6.127 | -1.547 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.644 | 26.328 | 26.331 | 26.406 | 27.704 | 28.093 | 30.499 | 35.221 | 45.009 | 75.800 | 71.799 |
| Equity | 25.627 | 26.322 | 26.324 | 26.400 | 27.698 | 28.087 | 30.316 | 35.031 | 45.002 | 51.071 | 49.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 0 | 0 | 16.800 | 18.000 |
| Short-term debt | 18 | 6 | 6 | 6 | 6 | 7 | 7 | 190 | 7 | 5.782 | 1.489 |
| Total debt | 18 | 6 | 6 | 6 | 6 | 7 | 183 | 190 | 7 | 22.582 | 19.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ferløv Greth | Management | 0 companies |