| Revenue | DKK 7,5M | -9% |
| EBITDA | DKK 1M | -62% |
| Net profit | DKK 754K | -64% |
| Total assets | DKK 2,8M | -27% |
| Equity | DKK 1,3M | -50% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.009 | 4.859 | 6.192 | 8.202 | 7.477 |
| Staff expenses | -3.022 | -3.174 | -4.405 | -5.435 | -6.430 |
| EBITDA | 987 | 1.685 | 1.787 | 2.767 | 1.046 |
| Depreciation & amort. | -31 | -125 | -78 | -22 | -0 |
| EBIT | 956 | 1.560 | 1.709 | 2.745 | 1.046 |
| Net financials | -28 | -130 | -31 | -24 | -63 |
| Profit before tax | 929 | 1.430 | 1.678 | 2.722 | 983 |
| Tax | 209 | 324 | 381 | 615 | 230 |
| Net profit | 720 | 1.106 | 1.297 | 2.107 | 754 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.950 | 2.292 | 2.714 | 3.892 | 2.841 |
| Equity | 1.030 | 1.452 | 1.745 | 2.682 | 1.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 840 | 964 | 1.210 | 1.484 |
| Total debt | 892 | 840 | 964 | 1.210 | 1.484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nygaard Knudsen | Management | 0 companies |