| Revenue | DKK -4K | -103% |
| EBITDA | DKK -4K | -103% |
| Net profit | DKK -5K | -104% |
| Total assets | DKK 58K | -65% |
| Equity | DKK 58K | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -171 | 0 | -5 | -3 | -6 | 0 | 135 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -171 | 0 | -5 | -3 | -6 | 0 | 135 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -171 | 0 | -5 | -3 | -6 | 0 | 135 | -4 |
| Net financials | 0 | -18 | 0 | 0 | -1 | -1 | 117 | -1 | 0 | -1 |
| Profit before tax | 0 | -23 | -171 | 0 | -5 | -4 | 110 | -1 | 135 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | -0 |
| Net profit | 0 | -23 | -171 | 0 | -5 | -4 | 110 | -1 | 105 | -5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 150 | 51 | 51 | 43 | 42 | 36 | 32 | 167 | 58 |
| Equity | 50 | 27 | -144 | -144 | -149 | -153 | -42 | -43 | 62 | 58 |
| Long-term debt | 0 | 118 | 118 | 118 | 118 | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 5 | 77 | 77 | 75 | 78 | 78 | 75 | 105 | 0 |
| Total debt | 100 | 123 | 195 | 195 | 192 | 195 | 78 | 75 | 105 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVATEL ApS | Company | 90.0% | 90.0% | 2015 |
LoMo Invest ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lindholt | Management | 0 companies |
| Mogens Petersen | Board of Directors | 0 companies |