| Revenue | DKK -20K | +46% |
| EBITDA | DKK -20K | -46% |
| Net profit | DKK -34K | +19% |
| Total assets | DKK 55K | -38% |
| Equity | DKK -6K | -121% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -28 | -29 | -26 | -18 | -52 | 42 | -19 | -13 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -28 | -29 | -26 | -18 | 18 | 42 | -19 | -13 | -20 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -29 | -29 | -14 |
| EBIT | -28 | -43 | -43 | -40 | -32 | 3 | 28 | -47 | -42 | -34 |
| Net financials | -4 | -2 | -0 | 0 | -0 | 70 | -1 | -1 | 0 | 0 |
| Profit before tax | -32 | -44 | -44 | -40 | -33 | 3 | 27 | -48 | -42 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -44 | -44 | -40 | -33 | 3 | 27 | -48 | -42 | -34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 149 | 105 | 65 | 47 | 200 | 167 | 131 | 89 | 55 |
| Equity | 68 | 24 | -20 | -60 | -92 | 61 | 88 | 70 | 28 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 125 | 125 | 125 | 140 | 139 | 80 | 60 | 61 | 61 |
| Total debt | 34 | 125 | 125 | 125 | 140 | 139 | 80 | 60 | 61 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
DRYPNER ApS | Company | 25.0% | 25.0% | 2021 |
JOBFORBINDELSEN ApS | Company | 25.0% | 25.0% | 2021 |
Slavensky Holding ApS | Company | 10.0% | 10.0% | 2021 |
R. Petersen Holding Aalborg ApS | Company | 25.0% | 25.0% | 2021 |
M - M HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
PLITS ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Emanuelsen | Chief Executive Officer | 0 companies |
| Annette Bache | Management | 0 companies |
| Edvard Rene Petersen | Board of Directors | 0 companies |