| Revenue | DKK 13,4M | -5% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK 1,3M | -16% |
| Total assets | DKK 16,3M | +2% |
| Equity | DKK 9,6M | +12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 6.107 | 10.312 | 15.583 | 10.357 | 12.802 | 12.888 | 14.138 | 14.086 | 13.400 |
| Staff expenses | -0 | -4.894 | -9.226 | -11.472 | -9.023 | -11.198 | -11.398 | -12.275 | -12.228 | -12.086 |
| EBITDA | -15 | 1.213 | 1.086 | 4.111 | 1.334 | 1.604 | 1.490 | 1.863 | 1.849 | 1.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 1.213 | 1.086 | 4.111 | 1.334 | 1.604 | 1.490 | 1.863 | 1.849 | 1.314 |
| Net financials | 0 | -190 | -305 | -52 | -198 | -188 | -102 | 56 | 359 | 502 |
| Profit before tax | -15 | 1.023 | 781 | 4.059 | 1.135 | 1.415 | 1.388 | 1.920 | 2.208 | 1.815 |
| Tax | -0 | 232 | 431 | 792 | 581 | 299 | 1.025 | 571 | 698 | 552 |
| Net profit | -15 | 791 | 350 | 3.268 | 554 | 1.116 | 363 | 1.349 | 1.510 | 1.263 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 11.962 | 9.856 | 10.267 | 10.428 | 11.131 | 11.443 | 12.467 | 16.036 | 16.332 |
| Equity | 35 | 828 | 1.130 | 4.387 | 4.954 | 6.085 | 6.152 | 6.992 | 8.609 | 9.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 11.135 | 8.726 | 5.881 | 5.474 | 5.046 | 5.292 | 5.476 | 7.428 | 6.717 |
| Total debt | 15 | 11.135 | 8.726 | 5.881 | 5.474 | 5.046 | 5.292 | 5.476 | 7.428 | 6.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2023 | — | — |
OM Management | Management | 2016 | — | — |
JP Management | Management | 2022 | — | — |
AC Management | Management | 2022 | — | — |
JK Management | Management | 2015 | — | — |
JA Management | Management | 2023 | — | — |
HM Management | Management | 2017 | — | — |
TW Management | Management | 2018 | — | — |
PA Management | Management | 2015 | — | — |
AE Management | Management | 2025 | — | — |
SR Management | Management | 2015 | — | — |
HM Management | Management | 2018 | — | — |
SH Management | Management | 2022 | — | — |
AJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Elizabeth Mills | Management | 0 companies |
| Ole Meier Sørensen | Management | 0 companies |
| Jérôme Pierre Simon Guenee | Management | 0 companies |
| Abigail Christine Sheppard | Management | 0 companies |
| Jesper Krüger Mackowski | Management | 0 companies |
| Jan Anders Ahl | Management | 0 companies |
| Hans Martin Bergman | Management | 0 companies |
| Thomas Weis | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Adam Elliott Wilson | Management | 0 companies |
| Simon Rye Clausen | Management | 0 companies |
| Hanneke Marieke Pelt | Management | 0 companies |
| Stig Holmegaard Jensen | Management | 0 companies |
| Andrew James Gawman | Management | 0 companies |