Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Norwegian Pilot Services Denmark ApS
APS
Bankrupt
CVR 36553065
Lufthavnsboulevarden 6, 2770
Kastrup
Temporary employment agency activities and other human resource provisions
·
NACE 7820
Est. 2015 · 11 years old
93 employees
Monitor
Share
Denmark
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
Norwegian Pilot Services Denmark ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
50M
101M
151M
201M
91M
2015
114M
2016
131M
2017
175M
2018
EBITDA
DKK millions
9M
5M
2M
-2M
-5M
-4M
2015
7M
+275%
2016
4M
-43%
2017
1M
-75%
2018
Income statement
DKK thousands
Item
2015
2016
2017
2018
Gross profit
90.767
113.558
131.102
175.489
Staff expenses
-95.099
-106.300
-127.134
-174.093
EBITDA
-4.332
7.258
3.968
1.397
Depreciation & amort.
-0
-0
-0
-0
EBIT
-4.332
7.258
3.968
1.397
Net financials
640
-819
31
-803
Profit before tax
-3.692
6.439
3.999
594
Tax
-0
628
888
158
Net profit
-3.692
5.811
3.111
436
Balance sheet
DKK thousands
Item
2015
2016
2017
2018
Total assets
39.666
32.209
35.980
83.708
Equity
-3.195
2.617
5.728
6.164
Long-term debt
0
0
0
0
Short-term debt
42.861
29.592
30.252
77.544
Total debt
42.861
29.592
30.252
77.544
Financial ratios
5-year trend
EBITDA margin (of gross profit)
0.8%
This company
2015
2018
Equity ratio
7.4%
This company
38.2%
Market median
-81% vs market
2015
2018
Return on equity
7.1%
This company
18.4%
Market median
-61% vs market
2015
2018
Net profit margin (of gross profit)
0.2%
This company
2015
2018
Asset turnover (of gross profit)
2.10×
This company
2015
2018
Debt / equity
12.58×
This company
0.62×
Market median
-1929% vs market
2015
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-02-20 – 2015-12-31
View
PDF
More on Norwegian Pilot Services Denmark ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
