| Revenue | DKK 16,4M | -9% |
| EBITDA | DKK 683K | -70% |
| Net profit | DKK -216K | -120% |
| Total assets | DKK 5,5M | +7% |
| Equity | DKK -789K | -38% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 18.550 | 26.372 | 22.569 | 20.546 | 18.337 | 18.088 | 16.405 |
| Staff expenses | -1.100 | -1.317 | -1.321 | -8.771 | -7.659 | -7.488 | -7.486 |
| EBITDA | 519 | -1.850 | 182 | 1.337 | 1.440 | 2.294 | 683 |
| Depreciation & amort. | -493 | -828 | -824 | -723 | -868 | -803 | -836 |
| EBIT | 26 | -2.679 | -642 | 614 | 572 | 1.491 | -153 |
| Net financials | -96 | -178 | -201 | -134 | -117 | -114 | -121 |
| Profit before tax | -70 | -2.857 | -843 | 481 | 456 | 1.377 | -274 |
| Tax | -12 | -619 | -180 | 110 | 102 | 305 | -58 |
| Net profit | -58 | -2.238 | -663 | 371 | 353 | 1.072 | -216 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.463 | 9.176 | 6.249 | 7.148 | 5.659 | 5.091 | 5.469 |
| Equity | 442 | -1.707 | -2.369 | -1.998 | -1.645 | -573 | -789 |
| Long-term debt | 832 | 1.466 | 996 | 818 | 858 | 717 | 1.063 |
| Short-term debt | 7.190 | 9.416 | 7.622 | 8.129 | 6.122 | 4.536 | 4.843 |
| Total debt | 8.021 | 10.883 | 8.618 | 8.947 | 6.980 | 5.254 | 5.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP HOLDING UBBY ApS | Company | 100.0% | 100.0% | 2018 |
JWP UNITED ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jakob Windfeld Petersen | Management | 0 companies |
| Per Malmos | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Søren Jeppe Hansen | Chairman | 0 companies |
| Hans Windfeld Petersen | Board of Directors | 0 companies |