| Revenue | DKK 1,3B | +1672% |
| EBITDA | DKK 9,5M | +141% |
| Net profit | DKK -3,3M | +92% |
| Total assets | DKK 222,8M | +7% |
| Equity | DKK 5,5M | +113% |
| Employees | 188 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 651.503 | 823.753 | 969.251 | 962.053 | 0 | 0 | 0 | -1.059 | 70.860 | 1.255.609 |
| Staff expenses | -0 | -47.571 | -87.401 | -100.579 | -107.356 | -0 | -0 | -0 | -0 | -89.617 | -87.547 |
| EBITDA | 156 | 13.260 | 11.422 | 14.434 | 17.210 | -104 | -164 | 5 | -56.196 | -23.156 | 9.530 |
| Depreciation & amort. | -0 | -2.876 | -3.728 | -4.773 | -5.584 | -0 | -0 | -0 | -0 | -13.196 | -6.963 |
| EBIT | 156 | 10.384 | 7.694 | 9.661 | 11.626 | -104 | -164 | 5 | -56.196 | -36.352 | 2.567 |
| Net financials | -94 | -2.901 | -4.265 | -6.246 | -6.977 | 2.128 | 2.969 | 2.207 | 435 | -15.436 | -6.851 |
| Profit before tax | 63 | 7.483 | 3.429 | 3.415 | 4.649 | 2.024 | 2.805 | 2.212 | -55.761 | -51.788 | -4.284 |
| Tax | 33 | 1.730 | 792 | 784 | 1.049 | 10 | 174 | 207 | -137 | -8.889 | -972 |
| Net profit | 30 | 5.753 | 2.637 | 2.631 | 3.601 | 2.014 | 2.631 | 2.005 | -55.624 | -42.899 | -3.312 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.117 | 111.353 | 136.137 | 241.690 | 229.364 | 52.124 | 49.789 | 49.165 | 33.110 | 207.501 | 222.765 |
| Equity | 17.655 | 24.108 | 23.530 | 24.145 | 27.083 | 28.889 | 31.521 | 33.525 | -38.339 | -41.238 | 5.450 |
| Long-term debt | 2.100 | 22.685 | 32.705 | 28.332 | 20.587 | 4.942 | 8.327 | 8.510 | 0 | 0 | 0 |
| Short-term debt | 363 | 63.282 | 78.609 | 188.029 | 180.792 | 18.293 | 9.941 | 7.130 | 70.500 | 242.293 | 211.061 |
| Total debt | 2.462 | 85.967 | 111.314 | 216.361 | 201.379 | 23.235 | 18.268 | 15.640 | 70.500 | 242.293 | 211.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ML Founder | Founder | 2015 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Mobility Retail A/S | Company | 100.0% | 100.0% | 2023 |
Michael Therkildsen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winkel Persson | Chief Executive Officer | 0 companies |
| Michael Lau Therkildsen | Founder | 0 companies |
| Johnny Vilhelmsen | Chief Executive Officer | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Michael Ebeling | Chairman | 0 companies |
| Nils Rodh | Deputy Chairman | 0 companies |
| Anders Vandsted Sloth | Board of Directors | 0 companies |
| Rolf Trap Hillers | Board of Directors | 0 companies |
| Morten Bøhm Jørgensen | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Claus Dyhr Christensen | Board of Directors | 0 companies |
| Karsten Peter Reich | Board of Directors | 0 companies |
| Lars Bjørn Rasmussen | Deputy Chairman | 0 companies |