| Revenue | DKK 3M | +68% |
| EBITDA | DKK 3M | +68% |
| Net profit | DKK 1,6M | +94% |
| Total assets | DKK 20M | +14% |
| Equity | DKK 8,3M | +23% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 777 | 1.014 | 1.292 | 1.483 | 1.635 | 1.790 | 2.421 | 1.816 | 3.043 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -23 | -37 | -12 | -25 | -25 |
| EBITDA | 401 | 777 | 1.014 | 1.292 | 1.483 | 1.612 | 1.752 | 2.409 | 1.791 | 3.018 |
| Depreciation & amort. | 134 | -272 | -597 | -679 | -973 | -1.028 | -968 | -713 | -810 | -925 |
| EBIT | 267 | 505 | 418 | 613 | 510 | 584 | 784 | 1.696 | 981 | 2.093 |
| Net financials | -297 | -232 | -335 | -607 | -523 | 138 | 130 | -9 | -15 | -139 |
| Profit before tax | -30 | 273 | 82 | 6 | -13 | 722 | 914 | 1.687 | 966 | 1.954 |
| Tax | -5 | 68 | 21 | 57 | 57 | 88 | 183 | 232 | 154 | 380 |
| Net profit | -25 | 205 | 61 | -51 | -70 | 633 | 731 | 1.455 | 812 | 1.575 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.423 | 11.413 | 11.854 | 14.879 | 15.713 | 16.143 | 17.183 | 13.819 | 17.574 | 20.030 |
| Equity | 975 | 1.180 | 1.242 | 1.191 | 3.121 | 3.754 | 4.485 | 5.941 | 6.753 | 8.327 |
| Long-term debt | 3.436 | 4.822 | 4.325 | 6.722 | 6.206 | 5.217 | 4.856 | 4.588 | 5.633 | 5.097 |
| Short-term debt | 4.012 | 5.379 | 6.260 | 6.884 | 6.340 | 7.145 | 7.781 | 3.202 | 5.126 | 6.277 |
| Total debt | 7.448 | 10.201 | 10.585 | 13.606 | 12.546 | 12.361 | 12.637 | 7.790 | 10.759 | 11.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEF HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
RASMUS F. HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Holbæk Frederiksen | Management | 0 companies |