| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -7K | +71% |
| Total assets | DKK 0 | — |
| Equity | DKK -387K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -11 | -51 | -87 | -123 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | -4 | -3 | -4 | -85 | -93 | -131 | -15 | -17 | -18 | 0 |
| Profit before tax | -6 | -13 | -11 | -92 | -100 | -138 | -22 | -23 | -25 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -13 | -11 | -92 | -100 | -138 | -22 | -23 | -25 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 244 | 239 | 195 | 116 | 0 | 0 | 0 | 0 | 0 |
| Equity | 44 | 31 | 20 | -72 | -172 | -310 | -332 | -355 | -380 | -387 |
| Long-term debt | 200 | 200 | 200 | 261 | 281 | 303 | 325 | 349 | 373 | 381 |
| Short-term debt | 3 | 13 | 20 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
| Total debt | 203 | 213 | 220 | 267 | 288 | 310 | 332 | 355 | 380 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nohrman ApS | Company | 20.0% | 20.0% | 2015 |
KANI HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
SM HOLDING HOLBÆK ApS | Company | 20.0% | 20.0% | 2015 |
K. SØBORG ApS | Company | 20.0% | 20.0% | 2015 |
FJ HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Elkjær Rasmussen | Management | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Steen Marslew | Board of Directors | 0 companies |
| Finn Jørgensen | Chairman | 0 companies |