| Revenue | DKK -256K | -258% |
| EBITDA | DKK -256K | -919% |
| Net profit | DKK -257K | -292% |
| Total assets | DKK 15,1M | -2% |
| Equity | DKK 15M | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.254 | 3.186 | 5.947 | 1.941 | 6.638 | 3.492 | 856 | -86 | 34 | 162 | -256 |
| Staff expenses | -423 | -655 | -681 | -795 | -954 | -962 | -583 | -0 | -0 | -0 | -0 |
| EBITDA | 2.874 | 2.531 | 5.265 | 1.145 | 5.684 | 2.506 | 268 | -86 | 24 | 31 | -256 |
| Depreciation & amort. | -0 | 70 | -129 | -50 | -97 | -188 | -165 | -121 | -115 | -138 | -0 |
| EBIT | 2.874 | 2.462 | 5.137 | 1.095 | 5.587 | 2.318 | 103 | -206 | -91 | -107 | -256 |
| Net financials | -2 | -24 | -18 | -25 | 3 | -29 | -6 | -5 | 302 | 296 | -1 |
| Profit before tax | 2.872 | 2.438 | 5.119 | 1.070 | 5.590 | 2.289 | 97 | -212 | 211 | 189 | -257 |
| Tax | 675 | 536 | 1.130 | 241 | 1.230 | 513 | 23 | -14 | 24 | 55 | -0 |
| Net profit | 2.197 | 1.901 | 3.989 | 829 | 4.360 | 1.776 | 74 | -198 | 187 | 134 | -257 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.885 | 7.779 | 9.023 | 9.025 | 14.675 | 15.816 | 15.517 | 15.052 | 15.207 | 15.396 | 15.072 |
| Equity | 2.247 | 4.148 | 8.137 | 8.967 | 13.327 | 15.103 | 15.177 | 14.979 | 15.167 | 15.301 | 15.044 |
| Long-term debt | 3.906 | 3.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 554 | 878 | 43 | 1.298 | 657 | 326 | 72 | 41 | 95 | 29 |
| Total debt | 4.638 | 3.611 | 878 | 43 | 1.298 | 657 | 326 | 72 | 41 | 95 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samo Holdings ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Nabil Halloum | Management | 0 companies |