| Revenue | DKK 27K | -237% |
| EBITDA | DKK 27K | +237% |
| Net profit | DKK 27K | +211% |
| Total assets | DKK 217K | +14% |
| Equity | DKK 217K | +14% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 1.550 | 1.373 | 1.395 | 1.155 | 1.371 | 1.690 | -23 | -19 | 27 |
| Staff expenses | -440 | -966 | -1.098 | -1.150 | -1.176 | -1.149 | -1.283 | -0 | -0 | -0 |
| EBITDA | 15 | 584 | 275 | 245 | -21 | 222 | 407 | -23 | -19 | 27 |
| Depreciation & amort. | -0 | -0 | -1 | -13 | -13 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 584 | 274 | 231 | -34 | 209 | 407 | -23 | -19 | 27 |
| Net financials | -0 | -2 | -4 | -7 | -0 | -1 | -5 | -2 | -5 | 0 |
| Profit before tax | 15 | 583 | 270 | 224 | -34 | 208 | 402 | -25 | -24 | 27 |
| Tax | 4 | 129 | 56 | 57 | -6 | 47 | 89 | -0 | -0 | -0 |
| Net profit | 10 | 453 | 214 | 167 | -28 | 161 | 313 | -25 | -24 | 27 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 978 | 780 | 875 | 881 | 874 | 877 | 396 | 191 | 217 |
| Equity | 60 | 514 | 368 | 435 | 241 | 402 | 465 | 315 | 191 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28 | 85 | 0 | 0 | 0 |
| Short-term debt | 95 | 464 | 411 | 440 | 639 | 444 | 327 | 81 | 0 | 0 |
| Total debt | 95 | 464 | 411 | 440 | 639 | 472 | 412 | 81 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
O.K. Invest ApS | Company | 66.7% | 66.7% | 2017 |
Guochong Hong Holding ApS | Company | 20.0% | 20.0% | 2017 |
O. Kjølsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
Kalorius Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|