| Revenue | DKK 1,2M | +62% |
| EBITDA | DKK 735K | +99% |
| Net profit | DKK 424K | +167% |
| Total assets | DKK 5,1M | +18% |
| Equity | DKK 1,5M | +39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190 | 146 | 581 | 725 | 1.172 |
| Staff expenses | -242 | -218 | -180 | -357 | -437 |
| EBITDA | -51 | -72 | 401 | 368 | 735 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -2 |
| EBIT | -60 | -72 | 401 | 368 | 732 |
| Net financials | -45 | -87 | -73 | 233 | 324 |
| Profit before tax | -105 | -159 | 328 | 200 | 556 |
| Tax | -23 | -36 | 64 | 41 | 131 |
| Net profit | -82 | -124 | 264 | 159 | 424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.334 | 1.618 | 4.222 | 4.327 | 5.123 |
| Equity | 798 | 674 | 939 | 1.098 | 1.522 |
| Long-term debt | 1.014 | 346 | 2.833 | 2.468 | 2.411 |
| Short-term debt | 496 | 598 | 397 | 679 | 997 |
| Total debt | 1.510 | 944 | 3.229 | 3.146 | 3.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Walther Augustinus | Chief Executive Officer | 0 companies |
| Bo Walther Augustinus | Board of Directors | 0 companies |
| Christian Walther Augustinus | Chairman | 0 companies |
| Anne-Mette Andersen | Board of Directors | 0 companies |