| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 214K | +927% |
| Total assets | DKK 0 | — |
| Equity | DKK -184K | +54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -9 | -8 | -18 | -8 | 8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -9 | -8 | -18 | -8 | 8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -9 | -8 | -18 | -8 | 8 | -8 | -8 | -8 |
| Net financials | -11 | -11 | -13 | -54 | -91 | -129 | -17 | -15 | -17 | -18 | 227 |
| Profit before tax | -18 | -18 | -20 | -62 | -99 | -147 | -26 | -7 | -25 | -26 | 219 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -18 | -18 | -20 | -62 | -99 | -147 | -26 | -7 | -25 | -26 | 214 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 244 | 239 | 196 | 116 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 32 | 14 | -6 | -69 | -168 | -315 | -340 | -347 | -372 | -398 | -184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 214 | 230 | 246 | 264 | 284 | 315 | 340 | 347 | 372 | 398 | 180 |
| Total debt | 214 | 230 | 246 | 264 | 284 | 315 | 340 | 347 | 372 | 398 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2015 | — | — |
LU Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATRIKS HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
HEUM ApS | Company | 25.0% | 25.0% | 2015 |
KABACA HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Sandberg Atkinson | Management | 0 companies |
| Lars Ulrik Mortensen | Management | 0 companies |