| Revenue | DKK 229K | -12% |
| EBITDA | DKK 99K | -21% |
| Net profit | DKK -105K | -252% |
| Total assets | DKK 503K | -29% |
| Equity | DKK 344K | -23% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.812 | 1.101 | 701 | 597 | 565 | 917 | 606 | 400 | 258 | 229 |
| Staff expenses | -860 | -561 | -627 | -634 | -400 | -608 | -560 | -105 | -133 | -129 |
| EBITDA | 321 | 218 | 74 | -37 | 166 | 309 | 46 | 295 | 125 | 99 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -10 | -44 | -39 | -39 | -39 | -233 |
| EBIT | 321 | 216 | 70 | -40 | 156 | 265 | 7 | 255 | 86 | -133 |
| Net financials | -1 | 0 | 4 | -6 | -6 | 85 | 154 | -3 | 3 | -1 |
| Profit before tax | 319 | 216 | 75 | -46 | 149 | 350 | 161 | 252 | 89 | -134 |
| Tax | 72 | 49 | 20 | -7 | 31 | 71 | 39 | 65 | 20 | -29 |
| Net profit | 248 | 167 | 55 | -39 | 118 | 279 | 121 | 187 | 69 | -105 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 648 | 546 | 400 | 957 | 1.550 | 1.585 | 782 | 710 | 503 |
| Equity | 298 | 363 | 366 | 274 | 392 | 671 | 793 | 380 | 449 | 344 |
| Long-term debt | 11 | 10 | 15 | 10 | 189 | 159 | 116 | 71 | 24 | 0 |
| Short-term debt | 198 | 285 | 175 | 126 | 352 | 687 | 638 | 295 | 201 | 158 |
| Total debt | 198 | 285 | 175 | 126 | 541 | 846 | 754 | 366 | 226 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIHA Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Aalling Hansen | Management | 0 companies |