| Revenue | DKK 9M | +1% |
| EBITDA | DKK 1,2M | -2% |
| Net profit | DKK 857K | +12% |
| Total assets | DKK 5,6M | +4% |
| Equity | DKK 2,2M | +3% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.733 | 8.112 | 8.477 | 8.912 | 9.045 |
| Staff expenses | -5.134 | -6.825 | -7.288 | -7.725 | -7.885 |
| EBITDA | 599 | 1.287 | 1.189 | 1.187 | 1.160 |
| Depreciation & amort. | -284 | -309 | -357 | -350 | -257 |
| EBIT | 315 | 978 | 832 | 837 | 903 |
| Net financials | 36 | 48 | 216 | 131 | 167 |
| Profit before tax | 352 | 1.026 | 1.048 | 969 | 1.062 |
| Tax | 80 | 224 | 205 | 202 | 206 |
| Net profit | 272 | 802 | 843 | 767 | 857 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.161 | 5.536 | 5.994 | 5.404 | 5.634 |
| Equity | 2.319 | 2.622 | 2.893 | 2.177 | 2.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.784 | 2.843 | 3.027 | 3.185 | 3.349 |
| Total debt | 2.784 | 2.843 | 3.027 | 3.185 | 3.349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strøh | Chief Executive Officer | 0 companies |