| Revenue | DKK 249K | +1% |
| EBITDA | DKK 158K | +2% |
| Net profit | DKK 86K | -18% |
| Total assets | DKK 594K | +9% |
| Equity | DKK 506K | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 83 | 98 | 158 | 311 | 283 | 213 | 121 | 246 | 249 |
| Staff expenses | -23 | -113 | -110 | -102 | -6 | -6 | -69 | -90 | -90 | -90 |
| EBITDA | 167 | -29 | -12 | 56 | 305 | 277 | 143 | 31 | 156 | 158 |
| Depreciation & amort. | -11 | -5 | -4 | -17 | -17 | -6 | -2 | -0 | -25 | -11 |
| EBIT | 157 | -35 | -16 | 39 | 287 | 271 | 141 | 31 | 131 | 147 |
| Net financials | -1 | -1 | -3 | -2 | 0 | -9 | -6 | -8 | 1 | -31 |
| Profit before tax | 156 | -36 | -19 | 37 | 288 | 262 | 135 | 22 | 131 | 116 |
| Tax | 35 | -7 | -3 | 9 | 64 | 60 | 27 | 7 | 26 | 30 |
| Net profit | 121 | -28 | -16 | 28 | 223 | 203 | 108 | 15 | 105 | 86 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 222 | 211 | 203 | 412 | 601 | 578 | 464 | 544 | 594 |
| Equity | 171 | 142 | 127 | 155 | 309 | 401 | 408 | 377 | 482 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 79 | 85 | 48 | 102 | 199 | 170 | 87 | 63 | 87 |
| Total debt | 48 | 79 | 85 | 48 | 102 | 199 | 170 | 87 | 63 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|