| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 1,3M | -4% |
| Net profit | DKK 434K | +31% |
| Total assets | DKK 22,9M | +1% |
| Equity | DKK 4,5M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 510 | 381 | 430 | 453 | 373 | 651 | 803 | 1.090 | 1.043 | 1.106 |
| Staff expenses | -0 | -165 | -51 | -178 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.602 | 674 | 431 | 252 | 853 | 573 | 741 | 2.365 | 2.226 | 1.384 | 1.326 |
| Depreciation & amort. | -1.317 | -53 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.285 | 622 | 414 | 252 | 853 | 573 | 741 | 2.365 | 2.226 | 1.384 | 1.326 |
| Net financials | -200 | -458 | -391 | -370 | -560 | -548 | -519 | -644 | -879 | -959 | -549 |
| Profit before tax | 1.084 | 164 | 23 | -118 | 293 | 26 | 222 | 1.721 | 1.347 | 426 | 557 |
| Tax | 239 | 34 | 5 | -13 | 67 | 6 | 50 | 376 | 296 | 94 | 122 |
| Net profit | 846 | 130 | 18 | -105 | 226 | 19 | 172 | 1.345 | 1.051 | 332 | 434 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.478 | 13.311 | 13.510 | 13.503 | 13.953 | 14.158 | 14.475 | 22.983 | 22.687 | 22.695 | 22.858 |
| Equity | 896 | 1.026 | 1.044 | 939 | 1.165 | 1.184 | 1.356 | 2.701 | 3.752 | 4.083 | 4.518 |
| Long-term debt | 14.710 | 16.796 | 16.888 | 16.702 | 9.206 | 8.843 | 8.087 | 17.350 | 16.781 | 15.107 | 16.095 |
| Short-term debt | 3.070 | 2.660 | 2.751 | 3.077 | 3.369 | 3.912 | 4.763 | 2.287 | 1.213 | 2.469 | 1.088 |
| Total debt | 14.582 | 19.456 | 19.639 | 19.779 | 12.575 | 12.755 | 12.850 | 19.637 | 17.994 | 17.576 | 17.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
KV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJSAGER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MUNK ANDRESEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Andresen | Management | 0 companies |
| Klaus Vejsager Petersen | Management | 0 companies |