| Revenue | DKK 1M | -6% |
| EBITDA | DKK 435K | -22% |
| Net profit | DKK 428K | +3% |
| Total assets | DKK 3,5M | +5% |
| Equity | DKK 3,3M | +7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | 1.135 | — | 1.049 | 984 | 293 | 577 | 1.199 | 1.104 | 1.038 |
| Staff expenses | -421 | -598 | -0 | -676 | -448 | -36 | -301 | -584 | -543 | -602 |
| EBITDA | 544 | 538 | 0 | 373 | 537 | 257 | 276 | 615 | 561 | 435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 544 | 538 | 0 | 373 | 537 | 257 | 276 | 615 | 561 | 435 |
| Net financials | 3 | 34 | 0 | -604 | 245 | 941 | 472 | -209 | -24 | 147 |
| Profit before tax | 546 | 572 | 0 | -231 | 782 | 1.198 | 748 | 406 | 537 | 582 |
| Tax | 134 | 131 | -0 | -48 | 172 | 265 | 168 | 90 | 121 | 154 |
| Net profit | 412 | 441 | 0 | -183 | 610 | 933 | 580 | 316 | 417 | 428 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 1.098 | 0 | 1.174 | 1.680 | 2.519 | 2.955 | 3.046 | 3.346 | 3.527 |
| Equity | 462 | 853 | 0 | 865 | 1.375 | 2.158 | 2.638 | 2.804 | 3.071 | 3.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 245 | 0 | 309 | 305 | 362 | 316 | 242 | 275 | 250 |
| Total debt | 255 | 245 | 0 | 309 | 305 | 362 | 316 | 242 | 275 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|