| Revenue | DKK 471K | -57% |
| EBITDA | DKK 48K | -93% |
| Net profit | DKK 81K | -87% |
| Total assets | DKK 2,7M | -7% |
| Equity | DKK 2,7M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 617 | 519 | 1.021 | 464 | 946 | 1.158 | 1.214 | 1.086 | 471 |
| Staff expenses | -324 | -498 | -490 | -482 | -721 | -325 | -305 | -364 | -365 | -424 |
| EBITDA | 100 | 119 | 29 | 539 | -258 | 622 | 854 | 850 | 722 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 |
| EBIT | 100 | 119 | 29 | 539 | -267 | 612 | 845 | 850 | 722 | 48 |
| Net financials | 0 | -1 | 22 | 56 | 124 | -423 | 22 | 81 | 65 | 59 |
| Profit before tax | 100 | 118 | 50 | 595 | -143 | 190 | 867 | 931 | 787 | 106 |
| Tax | 24 | 27 | 12 | 131 | -31 | 135 | 192 | 206 | 175 | 25 |
| Net profit | 76 | 91 | 39 | 464 | -113 | 55 | 675 | 724 | 613 | 81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 279 | 351 | 1.010 | 806 | 1.593 | 2.167 | 2.640 | 2.904 | 2.703 |
| Equity | 126 | 217 | 256 | 720 | 567 | 572 | 1.247 | 1.971 | 2.584 | 2.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 62 | 95 | 288 | 227 | 1.008 | 921 | 668 | 320 | 38 |
| Total debt | 127 | 62 | 95 | 288 | 239 | 1.021 | 921 | 668 | 320 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|