| Revenue | DKK 619K | -16% |
| EBITDA | DKK 331K | +3% |
| Net profit | DKK 112K | +3% |
| Total assets | DKK 4,7M | +4% |
| Equity | DKK 793K | +16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 234 | 277 | 665 | 709 | 782 | 687 | 573 | 627 | 739 | 619 |
| Staff expenses | -0 | -0 | -0 | -246 | -462 | -414 | -560 | -438 | -417 | -419 | -288 |
| EBITDA | 80 | 234 | 277 | 420 | 247 | 368 | 127 | 135 | 209 | 320 | 331 |
| Depreciation & amort. | -7 | -29 | -39 | -54 | -66 | -69 | -71 | -74 | -79 | -79 | -86 |
| EBIT | 73 | 205 | 238 | 366 | 182 | 299 | 57 | 62 | 130 | 241 | 245 |
| Net financials | -62 | -244 | -108 | -122 | -88 | -72 | -71 | -68 | -102 | -102 | -102 |
| Profit before tax | 11 | -39 | 130 | 244 | 94 | 228 | -14 | -6 | 28 | 139 | 144 |
| Tax | 3 | -5 | 29 | 54 | 21 | 50 | -3 | -1 | 6 | 31 | 32 |
| Net profit | 9 | -34 | 101 | 190 | 73 | 177 | -11 | -5 | 22 | 109 | 112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.893 | 3.066 | 3.612 | 3.794 | 4.014 | 4.347 | 4.432 | 4.902 | 4.411 | 4.514 | 4.687 |
| Equity | 59 | 25 | 126 | 316 | 389 | 567 | 556 | 551 | 573 | 681 | 793 |
| Long-term debt | 2.159 | 2.186 | 2.111 | 1.936 | 3.497 | 3.527 | 3.487 | 3.487 | 3.487 | 3.503 | 3.506 |
| Short-term debt | 664 | 847 | 1.359 | 1.515 | 90 | 204 | 329 | 788 | 263 | 228 | 272 |
| Total debt | 2.823 | 3.033 | 3.470 | 3.451 | 3.587 | 3.732 | 3.816 | 4.276 | 3.750 | 3.730 | 3.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROAR'S KILDE A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Duboux Pedersen | Management | 0 companies |