| Revenue | DKK 335K | -6% |
| EBITDA | DKK 335K | -6% |
| Net profit | DKK -64K | -148% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 212K | -23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 33 | 17 | 113 | 186 | 347 | 300 | 370 | 359 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 33 | 17 | 113 | 186 | 347 | 300 | 370 | 359 | 335 |
| Depreciation & amort. | -29 | -29 | -33 | -57 | -56 | -127 | -93 | -97 | -97 | -100 |
| EBIT | -61 | 4 | -16 | 56 | 129 | 220 | 207 | 273 | 261 | 235 |
| Net financials | -60 | -66 | -81 | -94 | -182 | -96 | -102 | -114 | -161 | -244 |
| Profit before tax | -121 | -62 | -98 | -38 | -52 | 124 | 106 | 159 | 100 | -9 |
| Tax | -20 | -0 | -39 | 1 | -14 | 27 | -24 | 13 | -35 | 55 |
| Net profit | -101 | -62 | -59 | -39 | -38 | 97 | 129 | 146 | 135 | -64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.837 | 1.824 | 1.826 | 3.146 | 6.438 | 6.321 | 6.297 | 6.198 | 6.178 | 6.068 |
| Equity | -51 | -113 | -171 | -192 | -230 | -134 | -4 | 142 | 277 | 212 |
| Long-term debt | 0 | 1.002 | 982 | 928 | 872 | 817 | 761 | 705 | 649 | 5.668 |
| Short-term debt | 1.888 | 935 | 1.015 | 2.410 | 5.796 | 5.637 | 5.540 | 5.352 | 5.252 | 187 |
| Total debt | 1.888 | 1.937 | 1.997 | 3.338 | 6.668 | 6.454 | 6.301 | 6.057 | 5.901 | 5.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWO BLUE EYES HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
MARCO HOLDING A/S | Company | 25.0% | 25.0% | 2018 |
Tiny Invest ApS | Company | 25.0% | 25.0% | 2018 |
Futte Invest ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rasmussen | Management | 0 companies |
| Michael Rasmussen Langhoff | Board of Directors | 0 companies |
| Jonas Borrild Rasmussen | Board of Directors | 0 companies |
| Jakob Bro Rasmussen | Board of Directors | 0 companies |