| Revenue | DKK -60K | +160% |
| EBITDA | DKK -60K | -160% |
| Net profit | DKK -3M | -13807% |
| Total assets | DKK 6,6M | -31% |
| Equity | DKK 6,6M | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | 0 | -11 | -22 | -22 | -22 | -22 | -23 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | -11 | -22 | -22 | -22 | -22 | -23 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | -11 | -22 | -22 | -22 | -22 | -23 | -60 |
| Net financials | 0 | 0 | 0 | -0 | -1 | -2 | -2 | 3.198 | 2 | -2.929 |
| Profit before tax | -2 | 0 | 0 | -11 | -24 | -24 | -24 | 3.176 | -22 | -2.989 |
| Tax | -0 | -0 | -0 | -0 | -0 | -5 | -3 | -5 | -0 | 9 |
| Net profit | -2 | 0 | 0 | -11 | -24 | -19 | -22 | 3.181 | -22 | -2.998 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.770 | 6.770 | 9.547 | 9.556 | 9.553 | 9.552 | 9.577 | 9.636 | 9.630 | 6.626 |
| Equity | 6.768 | 6.768 | 9.544 | 9.533 | 9.510 | 9.491 | 9.469 | 9.617 | 9.596 | 6.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 23 | 44 | 61 | 108 | 19 | 35 | 28 |
| Total debt | 3 | 3 | 3 | 23 | 44 | 61 | 108 | 19 | 35 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
URBACH ApS | Company | 50.0% | 50.0% | 2015 |
THYREGOD INVEST ApS | Company | 15.0% | 15.0% | 2017 |
EXECUTIVE CAPITAL II K/S | Company | 10.0% | 10.0% | 2020 |
ANELIN A/S | Company | 10.0% | 10.0% | 2015 |
AMVI Holding ApS | Company | 10.0% | 10.0% | 2015 |
AMVI II ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| Annemette Færch | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |