| Revenue | DKK -68K | +163% |
| EBITDA | DKK -68K | -163% |
| Net profit | DKK 7,7M | +128% |
| Total assets | DKK 14,2M | +48% |
| Equity | DKK 14,2M | +50% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -73 | 391 | 502 | 873 | 872 | 192 | 73 | -29 | -26 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 1.592 | 257 | 384 | 795 | 872 | 192 | 73 | -29 | -26 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 1.592 | 257 | 384 | 795 | 872 | 192 | 73 | -29 | -26 | -68 |
| Net financials | 61 | -4.236 | 316 | 2.738 | 59 | 12 | 17 | 2.728 | 3.260 | 3.404 | 7.776 |
| Profit before tax | 77 | -2.644 | 573 | 3.122 | 853 | 884 | 209 | 2.801 | 3.231 | 3.378 | 7.708 |
| Tax | 19 | 3 | 80 | 109 | 188 | 197 | 48 | 14 | -6 | -6 | 3 |
| Net profit | 57 | -2.646 | 493 | 3.013 | 666 | 687 | 161 | 2.787 | 3.237 | 3.384 | 7.705 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 84 | 569 | 2.612 | 2.116 | 2.240 | 1.767 | 6.353 | 8.090 | 9.554 | 14.178 |
| Equity | 432 | -2.214 | -1.721 | 1.245 | 1.694 | 2.031 | 1.692 | 6.330 | 8.067 | 9.451 | 14.156 |
| Long-term debt | 0 | 2.284 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 15 | 91 | 1.367 | 421 | 209 | 75 | 23 | 22 | 103 | 22 |
| Total debt | 174 | 2.298 | 2.290 | 1.367 | 421 | 209 | 75 | 23 | 22 | 103 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2015 | — | — |
PC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC 2012 HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
CHARMIG ApS | Company | 50.0% | 50.0% | 2018 |
WYCON ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Charmig | Management | 0 companies |
| Peter Clausen | Management | 0 companies |