| Revenue | DKK -63K | -89% |
| EBITDA | DKK -63K | +89% |
| Net profit | DKK -11,7M | -902% |
| Total assets | DKK 36,9M | -25% |
| Equity | DKK 32,4M | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -43 | -48 | -45 | -55 | -55 | -65 | -563 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -43 | -48 | -45 | -55 | -55 | -65 | -563 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -43 | -48 | -45 | -55 | -55 | -65 | -563 | -63 |
| Net financials | 1.179 | 1.730 | 6.527 | 4.276 | 2.065 | -1.373 | 16.897 | -623 | -11.666 |
| Profit before tax | 1.154 | 1.687 | 6.479 | 4.231 | 2.010 | -1.428 | 16.832 | -1.186 | -11.729 |
| Tax | -233 | -262 | -259 | -190 | -154 | -101 | -109 | -17 | -14 |
| Net profit | 1.387 | 1.949 | 6.738 | 4.421 | 2.164 | -1.327 | 16.941 | -1.169 | -11.715 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.940 | 62.306 | 63.287 | 70.650 | 62.504 | 60.518 | 73.139 | 49.011 | 36.868 |
| Equity | 27.778 | 31.428 | 35.898 | 41.863 | 43.713 | 42.339 | 59.979 | 47.290 | 32.447 |
| Long-term debt | 28.827 | 25.096 | 21.742 | 21.752 | 12.853 | 12.922 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 5.782 | 5.647 | 7.035 | 5.938 | 5.257 | 13.160 | 1.721 | 4.421 |
| Total debt | 30.162 | 30.878 | 27.389 | 28.787 | 18.791 | 18.179 | 13.160 | 1.721 | 4.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC MES HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
BENT ALSØ A/S | Company | 50.0% | 50.0% | 2024 |
AW HANSEN A/S | Company | 25.0% | 25.0% | 2017 |
AGNI HOLDING A/S | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wøhlk Lauritsen | Management | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Bent Alsø | Chairman | 0 companies |