| Revenue | DKK 357K | +7% |
| EBITDA | DKK 357K | +7% |
| Net profit | DKK 91K | +68% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 782K | +13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 537 | 227 | 290 | 321 | 366 | 297 | 305 | 335 | 357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -0 | -0 |
| EBITDA | 137 | 269 | 227 | 290 | 321 | 366 | 297 | 188 | 335 | 357 |
| Depreciation & amort. | -23 | -23 | -23 | -33 | -81 | -81 | -81 | -81 | -81 | -81 |
| EBIT | 114 | 245 | 204 | 257 | 240 | 284 | 216 | 106 | 254 | 276 |
| Net financials | -129 | -83 | -77 | -74 | -107 | -100 | -78 | -50 | -161 | -137 |
| Profit before tax | -16 | 162 | 126 | 183 | 133 | 184 | 138 | 56 | 93 | 139 |
| Tax | 11 | 41 | 33 | 48 | 47 | 58 | 48 | 30 | 39 | 49 |
| Net profit | -26 | 121 | 94 | 136 | 86 | 126 | 90 | 26 | 54 | 91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.917 | 2.952 | 2.916 | 5.214 | 5.175 | 5.158 | 5.073 | 4.821 | 4.829 | 4.824 |
| Equity | -26 | 95 | 188 | 324 | 409 | 535 | 665 | 637 | 691 | 782 |
| Long-term debt | 2.170 | 2.138 | 2.106 | 4.268 | 4.150 | 3.992 | 3.835 | 3.684 | 3.889 | 3.789 |
| Short-term debt | 773 | 720 | 622 | 622 | 616 | 631 | 572 | 500 | 249 | 253 |
| Total debt | 2.943 | 2.858 | 2.728 | 4.891 | 4.766 | 4.623 | 4.408 | 4.184 | 4.138 | 4.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2015 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMAU Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Vijay Thygesen | Management | 0 companies |
| Sigrún Eyjólfsdóttir | Chief Executive Officer | 0 companies |