| Revenue | DKK 72K | +23% |
| EBITDA | DKK 72K | +23% |
| Net profit | DKK 892K | -1% |
| Total assets | DKK 16,8M | -14% |
| Equity | DKK 13M | -21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -12 | -9 | 20 | 25 | 39 | -6 | 32 | 59 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | -9 | 20 | 25 | 39 | -6 | 32 | 59 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -11 | -12 | -12 | -20 | -24 | -24 |
| EBIT | -17 | -12 | -9 | 15 | 14 | 27 | -18 | 12 | 35 | 48 |
| Net financials | -106 | 446 | 814 | 949 | 753 | 762 | 1.038 | 22.757 | 1.127 | 1.103 |
| Profit before tax | -124 | 434 | 805 | 964 | 766 | 790 | 1.020 | 22.769 | 1.162 | 1.151 |
| Tax | -4 | -3 | -2 | -4 | 3 | 3 | 5 | -281 | 261 | 259 |
| Net profit | -120 | 437 | 807 | 968 | 763 | 787 | 1.015 | 23.050 | 901 | 892 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 769 | 1.364 | 3.058 | 3.290 | 3.746 | 3.960 | 22.717 | 19.433 | 16.780 |
| Equity | 302 | 739 | 1.356 | 1.989 | 2.333 | 2.820 | 3.045 | 18.595 | 16.496 | 12.987 |
| Long-term debt | 0 | 0 | 0 | 920 | 888 | 856 | 823 | 791 | 778 | 746 |
| Short-term debt | 18 | 30 | 8 | 150 | 69 | 71 | 92 | 3.331 | 2.159 | 3.047 |
| Total debt | 18 | 30 | 8 | 1.069 | 957 | 926 | 915 | 4.122 | 2.938 | 3.793 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|