| Revenue | DKK -21K | +84% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK -17K | -71% |
| Total assets | DKK 83K | -16% |
| Equity | DKK 71K | -19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -72 | -105 | -110 | -96 | -53 | -5 | -2 | -9 | -11 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -0 | -6 | -8 | -2 |
| EBITDA | -58 | -72 | -105 | -110 | -96 | -54 | -8 | -2 | -15 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -72 | -105 | -110 | -96 | -54 | -8 | -2 | -15 | -19 | -23 |
| Net financials | -1 | -5 | -10 | -7 | -11 | -6 | -6 | -0 | -1 | 2 | 1 |
| Profit before tax | -59 | -77 | -114 | -116 | -107 | -60 | -14 | -3 | -15 | -18 | -21 |
| Tax | -13 | -18 | -25 | -26 | -24 | -0 | -0 | -0 | -3 | -8 | -5 |
| Net profit | -46 | -59 | -89 | -91 | -83 | -60 | -14 | -3 | -12 | -10 | -17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 71 | 73 | 39 | 61 | 33 | 24 | 22 | 108 | 100 | 83 |
| Equity | 4 | -55 | -30 | -120 | -204 | -263 | 12 | 10 | 98 | 88 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 126 | 103 | 159 | 264 | 296 | 12 | 12 | 11 | 12 | 12 |
| Total debt | 36 | 126 | 103 | 159 | 264 | 296 | 12 | 12 | 11 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARBO HOLDING RANDERS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Franklin Harbo | Management | 0 companies |